- Home
- >Financial Report
- >Consolidated financial statements Geberit Group
- >Notes to the consolidated financial statements
- >Note 15
1. Basic information and principles of the report
2. Changes in Group structure
3. Summary of significant accounting policies
4. Risk assessment and management
5. Management of capital
6. Trade accounts receivable
7. Other current assets and current financial assets
8. Inventories
9. Property, plant and equipment
10. Other non-current assets and non-current financial assets
11. Goodwill and intangible assets
12. Short-term debt
13. Other current liabilities and provisions
14. Long-term debt
15. Financial instruments
Derivative financial instruments
Where required, the Group hedges foreign currency exchange rate and interest rate risks using derivative financial instruments according to the treasury policy. This policy and the corresponding accounting policies for the Group’s derivative financial instruments are disclosed in Notes 3 and 4. As of December 31, 2015 and 2014, the following derivative financial instruments were outstanding.
a) Contingent FX Forward Transactions
The following instruments were used to hedge foreign exchange rate risks arising from the acquisition of the Sanitec Group (purchase price hedging):
2014 | Maturity | Strike price | Contract amount buy | Contractamount sell | Fair value 31.12. | Calculation method |
---|---|---|---|---|---|---|
MSEK | MCHF/MEUR | MCHF | ||||
SEK buy/CHF sell | 31.08.2015 | 7.3560 | 3'900 | -530.2 | -33.7 | Mark-to-Market |
SEK buy/EUR sell | 31.08.2015 | 8.9263 | 4'830 | -541.1 | -34.9 | Mark-to-Market |
These two instruments were released as of February 10, 2015 on conclusion of the Sanitec acquisition.
These instruments were designated as a cash flow hedge according to IAS 39.86 et seq. The change in fair value is recognized in the Consolidated Statements of Comprehensive Income.
b) Interest rate swaps
The following instruments were used to hedge interest rate risks arising from the financing of the Sanitec Group acquisition (fixation of the interest rate up to the point of bond take-out):
2014 | Trade date | Effective date | Termination date | Notional amount | Fixed rate (payer Geberit) | Floating rate (receiver Geberit) | Fair value 31.12. | Calculation method |
---|---|---|---|---|---|---|---|---|
MCHF/MEUR | % | % | MCHF | |||||
Interest rate swap CHF | 20.11.2014 | 29.01.2015 | 29.01.2019 | 150 | 0.1020 | 6 M CHF-LIBOR | -0.8 | DCF1 |
Interest rate swap EUR | 20.11.2014 | 29.01.2015 | 29.01.2021 | 250 | 0.5622 | 6 M EUR-EURIBOR | -2.1 | DCF1 |
When the bonds were issued, these instruments were released as planned as of March 19, 2015 (interest rate swap EUR) and March 20, 2015 (interest rate swap CHF) or, as appropriate, recognised as liabilities. Instruments are released in the income statement based on the terms of the underlying bonds.
These instruments were designated as a cash flow hedge according to IAS 39.86 et seq. The change in fair value is recognized in the Consolidated Statements of Comprehensive Income.
c) Cross Currency Interest Rate Hedges
The following instrument was used to hedge foreign exchange rate risks arising from the intercompany financing of subsidiaries:
2015 | Maturity | Strike price | Contract amount buy | Contract amount sell | Fair value 31.12. | Interest rate % | Interest rate % | Calculation method |
---|---|---|---|---|---|---|---|---|
MCHF | MUSD | MCHF | CHF | USD | ||||
CHF buy/USD sell | 18.12.2016 | 1.03345 | 12.4 | -12.0 | 0.4 | 0.00 | 2.22 | DCF1 |
The cross currency interest rate swap (CHF buy/USD sell) for MUSD 12.0 was not designated as a cash flow hedge according to IAS 39.86 et seq. The change in fair value of the instrument is recognized directly in the financial result, net.
2014 | Maturity | Strike price | Contract amount buy | Contract amount sell | Fair value 31.12. | Interest rate % | Interest rate % | Calculation method |
---|---|---|---|---|---|---|---|---|
1 Discounted Cash Flow | ||||||||
MCHF | MUSD | MCHF | CHF | USD | ||||
CHF buy/USD sell | 18.12.2015 | 1.03345 | 17.6 | -17.0 | 0.8 | 0.00 | 0.80 | DCF1 |
The cross currency interest rate swap (CHF buy/USD sell) for MUSD 17.0 was not designated as a cash flow hedge according to IAS 39.86 et seq. The change in fair value of the instrument is recognized directly in financial result, net.
d) Forward foreign exchange contracts and foreign exchange options
Contract values | Fair value 31.12. | Calculation method | ||||||
---|---|---|---|---|---|---|---|---|
2015 | MCZK | MEUR | MGBP | MPLN | MDKK | MCHF | ||
Foreign exchange contracts | -5.0 | -10.0 | 0.0 | -2.0 | 0.0 | 0.1 | Mark-to-Market | |
2014 | MCZK | MEUR | MGBP | MPLN | MDKK | MCHF | ||
Foreign exchange contracts | -7.6 | 0.0 | -1.2 | 0.0 | -3.0 | 0.0 | Mark-to-Market |
The change in fair value of the instruments is booked in financial result, net.
Measurement of financial instruments by categories according to IAS 39
Based on the relevant balance sheet item of financial instruments, the following table shows an allocation of the balance sheet items to the classification by categories according to IAS 39. In addition, a fair value measurement hierarchy was introduced for assets and liabilities that are measured at fair value. Level 1 contains all financial instruments with quoted prices in active markets. Level 2 contains all financial instruments with inputs other than quoted prices that are observable for the asset or liability, either directly or indirectly. Level 3 contains all financial instruments with inputs for determining the assets and liabilities that are not based on observable market data.
Carrying amount as of 31.12.2015 | Loans and receivables | Financial assets at fair value | Fair value measurement hierarchy | |
---|---|---|---|---|
MCHF | MCHF | MCHF | ||
Financial assets | ||||
Cash and cash equivalents | 459.6 | 459.6 | 0.0 | |
Trade accounts receivable | 130.6 | 130.6 | 0.0 | |
Other current assets | 90.2 | 90.2 | 0.0 | |
Other non-current assets | 5.2 | 5.0 | 0.2 | Level 2 |
Derivative financial instruments | 0.5 | 0.0 | 0.5 | Level 2 |
Total | 686.1 | 685.4 | 0.7 |
Carrying amount as of 31.12.2015 | Financial liabilities at amortized cost | Financial liabilities at fair value | Fair value measurement hierarchy | |
---|---|---|---|---|
MCHF | MCHF | MCHF | ||
Financial liabilities | ||||
Short-term debt | 3.7 | 3.7 | 0.0 | |
Trade accounts payable | 105.5 | 105.5 | 0.0 | |
Bonds | 831.4 | 831.4 | 0.0 | |
Syndicated bank loan | 295.7 | 295.7 | 0.0 | |
Other financial liabilities | 8.4 | 8.4 | 0.0 | |
Derivative financial instruments | 0.0 | 0.0 | 0.0 | |
Total | 1,244.7 | 1,244.7 | 0.0 |
Carrying amount as of 31.12.2014 | Loans and receivables | Financial assets at fair value | Fair value measurement hierarchy | |
---|---|---|---|---|
MCHF | MCHF | MCHF | ||
Financial assets | ||||
Cash and cash equivalents | 749.7 | 749.7 | 0.0 | |
Trade accounts receivable | 125.3 | 125.3 | 0.0 | |
Other current assets | 55.1 | 55.1 | 0.0 | |
Other non-current assets | 6.2 | 5.9 | 0.3 | Level 2 |
Derivative financial instruments | 0.8 | 0.0 | 0.8 | Level 2 |
Total | 937.1 | 936.0 | 1.1 |
Carrying amount as of 31.12.2014 | Financial liabilities at amortized cost | Financial liabilities at fair value | Fair value measurement hierarchy | |
---|---|---|---|---|
MCHF | MCHF | MCHF | ||
Financial liabilities | ||||
Short-term debt | 3.9 | 3.9 | 0.0 | |
Trade accounts payable | 62.3 | 62.3 | 0.0 | |
Other financial liabilities | 6.6 | 6.6 | 0.0 | |
Derivative financial instruments | 71.5 | 0.0 | 71.5 | Level 2 |
Total | 144.3 | 72.8 | 71.5 |
Fair value measurement hierarchy:
Level 1: quoted prices in active markets for identical assets
Level 2: observable prices, either directly or indirectly
Level 3: input factors that are not based on observable market data
Maturity analysis of financial instruments
The following table shows the carrying amount of all contractually defined future (not discounted) interest and amortization payments of derivative and non-derivative financial instruments as of the balance sheet date:
Carrying amount | Maturity | ||||||
---|---|---|---|---|---|---|---|
31.12.2015 | 2016 | 2017 | 2018 | 2019 | 2020 and later | ||
MCHF | MCHF | MCHF | MCHF | MCHF | MCHF | ||
Short-term debt | 3.7 | 3.9 | 0.0 | 0.0 | 0.0 | 0.0 | |
Trade accounts payable | 105.5 | 105.5 | 0.0 | 0.0 | 0.0 | 0.0 | |
Bonds | 831.4 | 4.2 | 4.2 | 4.2 | 154.2 | 700.2 | |
Syndicated bank loan (term loan facility) | 295.7 | 2.2 | 2.2 | 297.8 | 0.0 | 0.0 | |
Other financial liabilities | 8.4 | 0.5 | 2.7 | 2.1 | 1.7 | 3.1 | |
Total non-derivative financial liabilities | 1,244.7 | 116.3 | 9.1 | 304.1 | 155.9 | 703.3 | |
Derivative financial liabilities | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
Derivative financial assets | -0.5 | 23.9 | 0.0 | 0.0 | 0.0 | 0.0 | |
Total derivative financial instruments | -0.5 | 23.9 | 0.0 | 0.0 | 0.0 | 0.0 | |
Total | 1,244.2 | 140.2 | 9.1 | 304.1 | 155.9 | 703.3 |
Carrying amount | Maturity | ||||||
---|---|---|---|---|---|---|---|
31.12.2014 | 2015 | 2016 | 2017 | 2018 | 2019 and later | ||
MCHF | MCHF | MCHF | MCHF | MCHF | MCHF | ||
Short-term debt | 3.9 | 4.1 | 0.0 | 0.0 | 0.0 | 0.0 | |
Trade accounts payable | 62.3 | 62.3 | 0.0 | 0.0 | 0.0 | 0.0 | |
Other financial liabilities | 6.6 | 0.4 | 2.6 | 2.1 | 1.3 | 1.5 | |
Total non-derivative financial liabilities | 72.8 | 66.8 | 2.6 | 2.1 | 1.3 | 1.5 | |
Derivative financial liabilities | 71.5 | 1,183.7 | 0.0 | 0.0 | 0.0 | 0.0 | |
Derivative financial assets | -0.8 | 19.7 | 0.0 | 0.0 | 0.0 | 0.0 | |
Total derivative financial instruments | 70.7 | 1,203.4 | 0.0 | 0.0 | 0.0 | 0.0 | |
Total | 143.5 | 1,270.2 | 2.6 | 2.1 | 1.3 | 1.5 |