Balance Sheets
31.12.2018 | 31.12.2017 | ||
---|---|---|---|
MCHF | MCHF | ||
Assets | |||
Current assets | |||
Cash | 5.6 | 4.9 | |
Other current receivable | |||
- Third parties | 4.5 | 5.2 | |
- Group companies | 2.4 | 55.6 | |
Prepaid expenses | 0.6 | 1.6 | |
Total current assets | 13.1 | 67.3 | |
Non-current assets | |||
Loan to group companies | 300.0 | 300.0 | |
Investments | 996.9 | 996.9 | |
Total non-current assets | 1,296.9 | 1,296.9 | |
Total assets | 1,310.0 | 1,364.2 | |
Liabilities | |||
Current liabilities | |||
- Third parties | 7.1 | 6.0 | |
- Bonds | 150.0 | 0.0 | |
- Group companies | 35.7 | 3.9 | |
Total current liabilities | 192.8 | 9.9 | |
Long term interest-bearing liabilities | |||
Bonds | 150.0 | 300.0 | |
Total long term interest-bearing liabilities | 150.0 | 300.0 | |
Shareholders' equity | |||
Capital stock | 3.7 | 3.7 | |
Legal capital reserves | |||
- General reserves, share premium | 0.8 | 0.8 | |
- Reserves from capital contributions | 25.7 | 25.7 | |
Legal reserves from retained earnings | |||
- Reserves for treasury shares held by group companies | 133.2 | 64.6 | |
Free reserves from retained earnings | |||
- Free reserves | 597.6 | 546.1 | |
- Retained earnings | 482.7 | 505.2 | |
Treasury shares | |||
- against free reserves | -276.5 | -91.8 | |
Total shareholders' equity | 967.2 | 1,054.3 | |
Total liabilities and shareholders' equity | 1,310.0 | 1,364.2 |